| GENERAL FUND SUMMARY | ||
| REVENUES | ||
| AD VALOREM TAX - FIRE RESCUE (1.0200 MILL) | 1,385,574 | |
| AD VALOREM TAX - POLICE (1.5620 MILL) | 2,121,830 | |
| CASH FORWARD | 1,950,000 | |
| LOCAL OPTION GAS TAX | 264,181 | |
| FRANCHISE TAXES | 756,600 | |
| UTILITY TAXES | 646,500 | |
| TELECOMMUNICATIONS TAX | 524,460 | |
| PERMITS AND LICENSES | 173,500 | |
| STATE GRANT(S) | 112,500 | |
| FEDERAL GRANT(S) | - | |
| STATE-SHARED REVENUES | 870,070 | |
| LOCAL -SHARED REVENUES | 35,000 | |
| CHARGES FOR SERVICES | 39,000 | |
| RECREATION FEES | 40,380 | |
| GARBAGE AND RECYCLING REVENUE | 868,635 | |
| FINES & FORFEITURES | 16,700 | |
| MISCELLANEOUS REVENUES | 265,950 | |
| OTHER FINANCING SOURCES | 135,000 | |
| TOTAL REVENUES | 10,205,880 | |
| EXPENDITURES | ||
| GENERAL GOVERNMENTAL SERVICES | 1,086,311 | |
| PUBLIC SAFETY | 4,739,908 | |
| PHYSICAL ENVIRONMENT | 902,300 | |
| TRANSPORTATION | 2,661,109 | |
| RECREATION | 620,468 | |
| CONTINGENCY | 195,784 | |
| TOTAL EXPENDITURES | 10,205,880 | |
|
||